Autoline Industries Limited (AUTOIND.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-547.3%

-₹331.12

vs ₹74.02 price

Levered DCF

-₹496.99

After debt service

Piotroski score

4 / 9

Average

Altman Z-score

—

Rating

B+

Overall 3 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	5.71×	15.99×	27.76×	24.62×	24.5×	-2.81×	-0.4×	-22.8×
P/B	1.12×	1.95×	3.47×	3.65×	3.27×	5.38×	0.64×	1.05×
P/S	0.27×	0.45×	0.72×	0.42×	0.4×	0.46×	0.08×	0.27×
EV / EBITDA	5.11×	8.15×	12.79×	9.43×	8.34×	33.73×	-14.01×	6.93×
Gross margin	24.2%	33.8%	8.9%	15.8%	7.5%	9.5%	-4.4%	7.6%
Operating margin	6.9%	7.7%	5.7%	3.2%	5.8%	-4.3%	-10.3%	7.7%
Net margin	4.7%	2.7%	2.5%	1.7%	1.5%	-16.3%	-20.9%	-1.2%
Current ratio	0.79×	0.85×	0.99×	0.97×	0.9×	0.81×	0.73×	1.06×
Debt / equity	1.65×	1.88×	1.43×	2.31×	3.91×	9.03×	4.55×	2.05×
Interest coverage	1.42×	1.58×	1.63×	0.94×	1.13×	-0.35×	-1.04×	0.84×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	19.5%	11.6%	12.1%	14.8%	12.7%	-191.6%	-160.0%	-4.6%
Return on invested capital	9.3%	10.8%	9.3%	6.6%	8.0%	-3.9%	-11.1%	8.1%
Return on assets	5.1%	2.3%	2.9%	2.5%	1.6%	-9.8%	-15.3%	-0.9%
Free cash flow yield	-45.0%	-29.8%	-14.2%	21.1%	-34.9%	3.6%	75.2%	9.8%
Earnings yield	17.5%	5.9%	3.5%	4.1%	3.9%	-35.6%	-250.6%	-4.4%
Enterprise value	₹5.4B	₹5.6B	₹6.7B	₹4.5B	₹4.3B	₹3.1B	₹2.1B	₹3.3B
Net debt / EBITDA	3.04×	3.82×	3.74×	3.65×	4.54×	21.12×	-12.27×	4.57×
Cash conversion cycle (days)	76	52	123	102	202	211	130	189