Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AUAUXXthis companyGold X2 Mining Inc.	$4.14	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
GOROGoldgroup Mining Inc.	$3.29	-97.02×	14.22×	6.71×	23.27×	-143.4%	18.9%	13.1%	-6.9%	-14.7%	7.3%	0.1%	0×	-0.97×	0.73×	2.85×	0.0%	8	0.22	2	C
MINEMayfair Gold Corp.	$2.41	-28.33×	5.38×	0×	-24.38×	-80.8%	0.0%	0.0%	0.0%	-19.1%	-20.1%	-3.2%	0×	3.85×	0×	33.21×	0.0%	1	40.67	1	C-
NFGCNew Found Gold Corp	$1.77	-19.41×	2.28×	164.66×	-19.11×	-74.6%	2.0%	-1019.5%	-819.2%	-11.4%	-11.4%	-6.0%	0×	1.23×	-525.94×	3.89×	0.0%	3	1.94	2	C+
NGNovaGold Resources Inc.	$6.88	-39.15×	23.29×	0×	-48.99×	-102.5%	0.0%	0.0%	0.0%	-57.8%	-14.3%	-1.0%	1.02×	-0.71×	-3.2×	23.79×	0.0%	2	3.34	1	D+
USGOU.S. GoldMining Inc.	$6.08	-16.04×	14.74×	0×	-12.8×	-66.0%	0.0%	0.0%	0.0%	-91.9%	-89.9%	-5.2%	0.01×	3.64×	0×	13.57×	0.0%	2	-1.11	2	C
Peer median	—	-28.33×	14.22×	0×	-19.11×	-80.8%	0.0%	0.0%	0.0%	-19.1%	-14.3%	-3.2%	0×	1.23×	0×	13.57×	0.0%	2	1.94	2	—