Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-92.1%
₹11.23
vs ₹143.00 price
Levered DCF
₹3.44
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E1.19×1.98×1.87×0.74×0.61×1.49×2.57×3.59×
P/B0.1×0.17×0.21×0.13×0.17×0.26×0.46×0.49×
P/S210.85×363.57×407.42×214.66×195.26×229.03×115.8×237.59×
EV / EBITDA1.19×684.59×766.67×416.43×314.55×349.68×133.32×536.67×
Gross margin99.6%81.1%85.0%77.6%91.9%93.6%97.2%74.8%
Operating margin51.4%52.8%52.9%51.5%63.0%89.7%95.8%46.1%
Net margin17754.9%18388.3%21743.4%29199.8%32233.7%15375.9%4497.1%6624.3%
Current ratio0×0×173.27×188.28×385.45×598.73×171.37×85.36×
Debt / equity0×0×0×0×0×0×0.01×0.02×
Interest coverage0×0×0×0×0×0×0×2.48×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.2%8.7%11.0%18.3%28.2%17.6%18.0%13.8%
Return on invested capital0.0%0.0%0.0%0.0%0.1%0.1%0.4%0.1%
Return on assets8.2%8.7%11.0%18.3%28.1%17.5%17.8%13.6%
Free cash flow yield0.3%0.0%-0.0%1.5%-0.4%-4.5%2.0%3.1%
Earnings yield84.2%50.6%53.4%136.0%165.1%67.1%38.8%27.9%
Enterprise value₹1.3B₹2.1B₹2.2B₹1.3B₹1.3B₹1.3B₹1.3B₹1.3B
Net debt / EBITDA-0×-0.37×-0.09×-0.08×4.59×3.73×1.93×21.35×
Cash conversion cycle (days)04,0044,1793,72404,05901,375