| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,855.50 | 54.75× | 8.57× | 3.86× | 31.27× | -103.6% | 14.7% | 8.7% | 7.0% | 15.6% | 10.8% | -0.1% | 0.3× | 0.7× | 9.31× | 2.05× | 0.0% | 3 | — | 1 | C- | |
| ₹785.65 | 29.5× | 2.14× | 1.71× | 17.7× | -107.3% | 19.0% | 6.7% | 5.8% | 7.2% | 5.6% | 0.4% | 0.17× | 0.65× | 3.09× | 2.49× | 0.0% | 4 | 6.74 | 2 | C+ | |
| ₹140.70 | -223.52× | 1.14× | 2.32× | -56.21× | -217.1% | 1.3% | -4.4% | -1.0% | -0.5% | 1.8% | -6.1% | 0× | 44.54× | -9.81× | 2.75× | 0.0% | 2 | — | 1 | C- | |
| ₹12,603.00 | 35.62× | 10.96× | 1.05× | 19.72× | -172.7% | 5.1% | 3.0% | 2.9% | 30.8% | 17.6% | 1.2% | 0.21× | 0.02× | 10.72× | 1.06× | 0.2% | 4 | 4.29 | 3 | B+ | |
| ₹3,300.00 | 62.53× | 4.79× | 6.27× | 31.4× | -233.4% | 23.0% | 12.9% | 10.0% | 7.7% | 5.9% | -7.6% | 0.19× | 0.16× | 3.99× | 2.23× | 0.0% | 2 | — | 1 | C- | |
| ₹564.00 | 68× | 4.38× | 2.53× | 31.33× | -1288.7% | 10.4% | 5.7% | 3.7% | 6.4% | 6.2% | -5.7% | 0.2× | 1.27× | 2.94× | 1.46× | 0.1% | 3 | 5.41 | 2 | C+ | |
| Peer median | — | 35.62× | 4.38× | 2.32× | 19.72× | -217.1% | 10.4% | 5.7% | 3.7% | 7.2% | 5.9% | -5.7% | 0.19× | 0.65× | 3.09× | 2.23× | 0.0% | 3 | 5.41 | 2 | — |





