| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹0.77 | 13.14× | 0.44× | 1.09× | -558.84× | 2330.5% | 0.0% | -0.3% | 8.3% | 3.4% | -0.1% | -70.7% | 0.42× | -222.49× | -6.31× | 2.18× | 0.0% | 3 | — | 3 | B+ | |
| ₹1,626.10 | 44.75× | 5.57× | 7.51× | 27.72× | 80.2% | 24.1% | 17.9% | 16.8% | 12.5% | 10.7% | 1.6% | 0× | -1.86× | 92.3× | 3.59× | 0.0% | 4 | 19.63 | 4 | A- | |
| ₹450.15 | 23.95× | 2.07× | 1.3× | 8.6× | 147.8% | 14.2% | 9.5% | 5.4% | 8.6% | 10.4% | 10.2% | 0.02× | -2.64× | 38.61× | 3.85× | 1.2% | 3 | 4.56 | 5 | S- | |
| ₹648.60 | 9.84× | 2.01× | 1.13× | 5.53× | 62.4% | 17.0% | 13.6% | 11.5% | 20.5% | 19.0% | 11.2% | 0.02× | -1.4× | 136.98× | 2.3× | 3.2% | 6 | 5.69 | 5 | S- | |
| ₹35.12 | 90.94× | 10.17× | 8.12× | 45.9× | -224.4% | 18.6% | 11.2% | 8.9% | 11.2% | 8.4% | -1.4% | 0.38× | 1.49× | 5.95× | 1.54× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 34.35× | 3.82× | 4.41× | 18.16× | 71.3% | 17.8% | 12.4% | 10.2% | 11.8% | 10.6% | 5.9% | 0.02× | -1.63× | 65.45× | 2.95× | 0.6% | 4 | 5.69 | 5 | — |




