| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹140.08 | 244.09× | 10.89× | 16.53× | 73.75× | -106.5% | 70.6% | 12.5% | 6.7% | 4.4% | 4.5% | -2.2% | 0.1× | 0.57× | 4.93× | 3.72× | 0.1% | — | — | 2 | C | |
| ₹414.05 | 57.28× | 4.93× | 7.15× | 30.84× | -217.5% | 26.2% | 21.7% | 12.5% | 8.6% | 7.1% | -6.2% | 0.41× | 2.02× | 4.14× | 1.9× | 0.1% | 4 | 7.3 | 2 | C+ | |
| ₹1,659.70 | 42.11× | 6.18× | 6.99× | 22.88× | -94.6% | 32.9% | 24.9% | 16.6% | 14.7% | 12.7% | 3.4% | 0.22× | 0.31× | 5.22× | 3.13× | 0.3% | 6 | — | 1 | C- | |
| ₹4,025.00 | 62.62× | 9.79× | 18.38× | 42.47× | -110.3% | 44.1% | 38.0% | 29.3% | 15.6% | 14.6% | 0.2% | 0× | -0.13× | 28.2× | 10.45× | 0.3% | 4 | — | 1 | C- | |
| ₹206.47 | 31.86× | 2.03× | 2.01× | 13.73× | -94.1% | 23.1% | 12.2% | 6.3% | 6.4% | 6.7% | -8.3% | 0.39× | 1.73× | 2.5× | 1.99× | 0.1% | 5 | 6.24 | 3 | B- | |
| ₹248.25 | 78.63× | 12.08× | 10.54× | 42.9× | -103.1% | 6.5% | -16.3% | 13.4% | 15.4% | -12.5% | -1.4% | 0.4× | 0.76× | -1.81× | 0.93× | 0.0% | 3 | — | 1 | C- | |
| Peer median | — | 57.28× | 6.18× | 7.15× | 30.84× | -103.1% | 26.2% | 21.7% | 13.4% | 14.7% | 7.1% | -1.4% | 0.39× | 0.76× | 4.14× | 1.99× | 0.1% | 4 | 6.77 | 1 | — |





