| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹722.55 | 26.44× | 4.88× | 2.64× | 16.5× | 83.3% | 22.7% | 11.3% | 10.0% | 18.4% | 13.6% | 3.0% | 0× | -0.45× | 248.68× | 5.58× | 0.8% | 4 | — | 2 | B- | |
| ₹319.00 | 29.19× | 2.15× | 1.22× | 15.39× | 34.2% | 29.9% | 4.3% | 4.2% | 7.4% | 5.4% | 7.6% | 0.01× | -0.18× | 8.94× | 5.96× | 0.6% | 6 | — | 2 | B- | |
| ₹34.44 | 10.31× | 0.97× | 0.28× | 8.05× | -10170.8% | 31.2% | 4.6% | 2.7% | 9.4% | 4.4% | -70.8% | 1.7× | 4.82× | 1.3× | 1.13× | 0.5% | 5 | 1.86 | 1 | C- | |
| ₹144.35 | 36.16× | 3.72× | 1.1× | 18.89× | -294.8% | 19.5% | 6.0% | 3.0% | 10.3% | 7.7% | -3.2% | 0.81× | 2.93× | 2.66× | 2.07× | 0.2% | 3 | — | 1 | C- | |
| ₹17.95 | -33.7× | 3.47× | 0× | -62.49× | -94.1% | 0.0% | 0.0% | 0.0% | -10.3% | -25.1% | -49.7% | 0× | 4.16× | 0× | 2.69× | 0.0% | 1 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 19.75× | 2.81× | 0.69× | 11.72× | -194.4% | 24.7% | 4.5% | 2.9% | 8.4% | 4.9% | -26.5% | 0.41× | 3.54× | 1.98× | 2.38× | 0.4% | 4 | 1.86 | 1 | — |




