Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AVAVthis companyAeroVironment, Inc.	$120.59	-36.11×	2.18×	4.84×	-286.81×	-246.8%	25.3%	-3.6%	-13.4%	-6.0%	-1.2%	-1.7%	0.19×	-13.08×	-12.52×	4.3×	0.0%	3	3.4	2	C
AIROAIRO Group Holdings, Inc. Common Stock	$5.59	-48.12×	0.26×	2.13×	4.96×	-465.2%	59.9%	-31.6%	-4.5%	-0.6%	5.4%	-18.3%	0.01×	-2.69×	-2.94×	3.45×	0.0%	3	2.4	3	B
KTOSKratos Defense & Security Solutions, Inc.	$37.13	595.92×	6.68×	9.91×	124.56×	-119.2%	22.1%	2.1%	1.6%	1.1%	0.8%	-1.0%	0.07×	-4×	2.64×	4.06×	0.0%	5	7.74	2	C+
PUSAPowerus Corp.	$1.48	-12.44×	1.42×	15.71×	-5.32×	-31.8%	43.5%	-148.6%	-124.0%	-11.2%	-12.8%	-6.7%	0.03×	7.83×	-981.12×	22.48×	0.0%	—	—	2	C+
XTIAXTI Aerospace, Inc.	$0.94	-0.29×	0.99×	0.9×	-0.29×	-148.4%	21.9%	-182.2%	-305.7%	-336.4%	-97.2%	-181.8%	0.56×	0.1×	-151.75×	1.09×	0.0%	3	-5.42	2	C
Peer median	—	-6.37×	1.21×	6.02×	2.34×	-133.8%	32.8%	-90.1%	-64.3%	-5.9%	-6.0%	-12.5%	0.05×	-1.29×	-77.34×	3.76×	0.0%	3	2.4	2	—