Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AVE.ATthis companyAVE S.A.	€0.46	-54×	10.29×	2.78×	-31.18×	-260.6%	11.0%	-19.1%	-5.1%	-19.0%	-22.5%	-5.4%	1.43×	-3.52×	-8.72×	0.68×	0.0%	4	1.46	1	D+
ALMY.ATAlumil Aluminium Industry S.A.	€5.68	9.74×	1.22×	0.34×	5.45×	-157.8%	24.8%	8.0%	3.5%	12.7%	9.3%	3.7%	1.19×	2.49×	3.51×	1.61×	0.0%	6	1.97	4	A-
ASCO.ATAs Commercial Industrial Company of Computers and Toys S.A.	€4.60	9.2×	1.26×	1.46×	6.77×	203.5%	46.8%	16.9%	15.9%	13.7%	11.0%	6.6%	0.01×	-0.82×	49.25×	5.15×	5.5%	7	6.89	5	S-
ELTON.ATElton International Trading Company S.A.	€1.75	16.31×	0.81×	0.32×	8.93×	32.5%	14.6%	3.7%	1.9%	4.9%	5.2%	5.6%	0.38×	2.23×	4.9×	2.15×	3.3%	9	3.21	4	A-
LAVI.ATLavipharm S.A.	€1.49	27.4×	2.91×	2.62×	15.06×	-206.6%	46.0%	11.4%	9.6%	10.6%	5.1%	1.3%	0.5×	1.8×	3.89×	1.21×	2.1%	5	2.18	2	C+
Peer median	—	13.02×	1.24×	0.9×	7.85×	-62.7%	35.4%	9.7%	6.5%	11.6%	7.2%	4.6%	0.44×	2.02×	4.4×	1.88×	2.7%	7	2.69	4	—