| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹522.00 | 58.54× | 4.09× | 1.46× | 24.57× | -153.3% | 28.9% | 4.4% | 2.5% | 7.0% | 8.3% | -0.5% | 0.06× | 0.3× | 6.57× | 2.59× | 0.0% | 3 | 10.95 | 1 | D+ | |
| ₹241.67 | 20.41× | 3.21× | 2.69× | 12.68× | -47.8% | 49.7% | 16.0% | 13.2% | 15.7% | 12.7% | -1.3% | 0.1× | -0.07× | 40.54× | 3.84× | 0.7% | 3 | — | 2 | C | |
| ₹20.36 | 15.72× | 0.78× | 0.1× | 6.31× | 93.7% | 2.8% | 0.7% | 0.6% | 5.0% | 3.4% | -32.1% | 0.05× | -0.56× | 2.28× | 2.49× | 0.0% | 5 | — | 2 | C+ | |
| ₹27.90 | 7.25× | 3.13× | 0× | -44.17× | -105.6% | 0.0% | 0.0% | 0.0% | 43.1% | 35.2% | -1.0% | 0.29× | -3.62× | 0× | 0.05× | 0.0% | 2 | — | 3 | B- | |
| ₹231.00 | 14.76× | 1.34× | 0.37× | 7.73× | 6.1% | 22.9% | 6.2% | 2.5% | 9.1% | 7.9% | 0.4% | 0.83× | 2.93× | 2.4× | 1.55× | 0.9% | 3 | — | 2 | B- | |
| ₹45.74 | 12.09× | 0.59× | 0.39× | 6.71× | -400.0% | 30.0% | 8.7% | 3.2% | 4.9% | 5.1% | 18.1% | 0.76× | 3.72× | 1.61× | 1.41× | 0.7% | 6 | — | 2 | C+ | |
| Peer median | — | 14.76× | 1.34× | 0.37× | 6.71× | -47.8% | 22.9% | 6.2% | 2.5% | 9.1% | 7.9% | -1.0% | 0.29× | -0.07× | 2.28× | 1.55× | 0.7% | 3 | — | 2 | — |





