Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AVG.Vthis companyAvidian Gold Corp.	CA$0.12	0.79×	0.32×	0×	-1.27×	-16.4%	0.0%	0.0%	0.0%	40.1%	-4.6%	-4.9%	0×	5.35×	0×	53.14×	0.0%	3	-1.52	4	A
ADP.CNAdelphiMtls	CA$0.13	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FUTR.CNGold'n Futures Mineral Corp.	CA$0.25	-0.51×	-0.02×	0×	-0.17×	-4224.2%	0.0%	0.0%	0.0%	3.9%	27.1%	-29.5%	-0.03×	-0.1×	0×	0.01×	0.0%	0	-275.44	2	C+
GMR.CNGelum Resources Ltd.	CA$0.70	-6.33×	9.1×	0×	-3.71×	-95.6%	0.0%	0.0%	0.0%	-143.5%	-214.5%	-10.4%	0×	0.53×	-83.34×	2.29×	0.0%	1	97.62	1	C-
GSRI.CNGolden Shield Resources Inc.	CA$0.20	-2.14×	1.87×	0×	-1.87×	-72.5%	0.0%	0.0%	0.0%	-86.8%	-69.6%	-18.7%	0.03×	0.3×	-228.05×	0.94×	0.0%	2	-1.55	—	—
MOMOLT.CNMolten Metals Corp	CA$0.05	-5.13×	1.21×	0×	-2.94×	166.0%	0.0%	0.0%	0.0%	-23.5%	-29.4%	-27.3%	0×	1.16×	-871.17×	10.28×	0.0%	2	-0.45	—	—
Peer median	—	-3.63×	1.54×	0×	-2.41×	-84.1%	0.0%	0.0%	0.0%	-55.2%	-49.5%	-23.0%	0×	0.41×	-155.69×	1.61×	0.0%	2	-1	2	—