| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.42 | -1.84× | 1.06× | 0× | -1.19× | -75.3% | 0.0% | 0.0% | 0.0% | -57.5% | -63.0% | -45.4% | 0× | 0.58× | 0× | 7.82× | 0.0% | 2 | 1.99 | 3 | B- | |
| $3.67 | -28.29× | 12.04× | 65.44× | -27.47× | -163.1% | 97.4% | -192.1% | -237.9% | -43.7% | -30.3% | -4.3% | 0.05× | 0.42× | -278.88× | 15.73× | 0.0% | 5 | 28.57 | 4 | A- | |
| $4.38 | -3.8× | 1.72× | 42.14× | -3.45× | -97.4% | 57.5% | -4024.9% | -1106.7% | -45.2% | -123.9% | -90.0% | 0.1× | 0.57× | 0× | 3.9× | 0.0% | 2 | -16.11 | 2 | C | |
| $20.95 | -61.84× | 1.84× | 5.27× | -54.31× | -382.4% | 99.8% | -16.8% | -8.5% | -3.0% | -5.8% | -10.8% | 0.01× | 9.31× | 0× | 5.22× | 0.0% | 2 | 7.22 | 2 | B- | |
| $1.03 | -1.26× | 1.75× | 0× | -0.65× | -55.3% | 0.0% | 0.0% | 0.0% | -139.5% | -115.1% | -74.2% | 0.24× | 0.65× | 0× | 3.68× | 0.0% | 3 | -108.13 | 1 | C- | |
| $11.49 | -3.12× | 3.95× | 3.91× | -5.99× | -669.1% | 93.0% | -130.7% | -125.4% | -126.5% | -31.4% | -12.6% | 3.11× | -2.38× | -11.11× | 4.21× | 0.0% | 3 | -0.92 | 1 | C- | |
| Peer median | — | -3.8× | 1.84× | 5.27× | -5.99× | -163.1% | 93.0% | -130.7% | -125.4% | -45.2% | -31.4% | -12.6% | 0.1× | 0.57× | 0× | 4.21× | 0.0% | 3 | -0.92 | 2 | — |





