| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹520.65 | 51.56× | 8.75× | 2.26× | 27.8× | -70.1% | 15.6% | 7.0% | 4.4% | 17.0% | 11.1% | 0.7% | 0.83× | 2.3× | 4.82× | 1.9× | 0.2% | — | — | 3 | B | |
| ₹142.93 | 31.69× | 2.09× | 0.47× | 11.79× | -46.2% | 10.0% | 3.9% | 1.5% | 6.6% | 5.8% | 4.8% | 1.23× | 4.3× | 1.84× | 1.82× | 0.0% | 6 | — | 2 | C+ | |
| ₹25.97 | -10.64× | 3.34× | 1.2× | -16.11× | -101.7% | 3.8% | -8.4% | -11.3% | -31.4% | -17.1% | -17.2% | 0.33× | -0.78× | -3.38× | 1.78× | 0.0% | 1 | — | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 10.52× | 2.72× | 0.84× | -2.16× | -73.9% | 6.9% | -2.2% | -4.9% | -12.4% | -5.7% | -6.2% | 0.78× | 1.76× | -0.77× | 1.8× | 0.0% | 4 | — | 2 | — |


