| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $29.41 | -14.46× | -5.17× | 0× | -12.96× | -95.6% | 0.0% | 0.0% | 0.0% | 35.7% | -67.5% | -6.6% | -0.01× | 0.56× | 0× | 10.19× | 0.0% | — | — | 2 | C | |
| $4.69 | 125.4× | 5.95× | 5.41× | 35.15× | -115.1% | 95.4% | 9.9% | 4.3% | 4.7% | 5.3% | -0.0% | 0.01× | -2.14× | 0× | 5.6× | 0.0% | 1 | 8.69 | 2 | C | |
| $114.81 | -27.15× | 50.31× | 61.31× | -31.96× | -253.3% | 79.4% | -194.0% | -210.5% | -172.8% | -64.8% | -2.6% | 1.04× | -0.22× | -14.04× | 3.83× | 0.0% | 4 | 6.45 | 1 | D+ | |
| $4.14 | 283.5× | -33.97× | 4.97× | 77.45× | -1108.3% | 82.5% | 11.1% | 1.7% | -11.5% | 5.8% | 0.8% | -9.28× | 14.48× | 2.81× | 1.7× | 0.0% | 1 | -4.55 | 2 | C+ | |
| $1.39 | -1.58× | 2.14× | 0× | -0.79× | -24.7% | 0.0% | 0.0% | 0.0% | -135.5% | -135.7% | -66.7% | 0× | 0.79× | 0× | 12.55× | 0.0% | 1 | -130.04 | 2 | C | |
| Peer median | — | 61.91× | 4.04× | 5.19× | 17.18× | -184.2% | 80.9% | 4.9% | 0.8% | -73.5% | -29.8% | -1.3% | 0× | 0.29× | 0× | 4.71× | 0.0% | 1 | 0.95 | 2 | — |




