| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $18.56 | 105.85× | 1.02× | 0.62× | 11.1× | -77.6% | 31.5% | 4.5% | 0.6% | 0.9% | 1.0% | 2.2% | 0.37× | 0.97× | 2.55× | 1.97× | 0.0% | 5 | 0.4 | 3 | B | |
| $68.29 | 20.21× | 6.13× | 3.18× | 14.12× | -153.0% | 48.8% | 18.6% | 15.7% | 30.3% | 25.5% | 6.7% | 0.04× | -1.19× | 0× | 4.21× | 0.0% | 6 | 9.89 | 4 | A- | |
| $66.58 | -557.33× | 8.7× | 7.76× | -487.02× | -121.7% | 29.1% | -4.7% | -1.4% | -1.6% | -4.2% | -0.3% | 0.14× | -5.93× | 0× | 2.29× | 0.0% | 6 | 14.47 | 2 | C+ | |
| $5.96 | 30.42× | 2.94× | 1.14× | 13.84× | -53.3% | 41.2% | 7.3% | 3.8% | 9.9% | 6.6% | 9.0% | 0.74× | 1.81× | 4.38× | 2.34× | 3.3% | 8 | 2.98 | 3 | B+ | |
| $4.15 | -57.06× | -38.42× | 0.93× | 13.25× | -186.4% | 37.7% | 2.8% | 0.5% | -20.7% | 9.8% | 4.2% | -11.97× | 1.74× | 1.25× | 1.32× | 0.0% | 2 | -12.02 | 2 | C | |
| $3.29 | 16.38× | 2.22× | 31.54× | 18.39× | -110.0% | 48.7% | -617.7% | 191.4% | 13.4% | -35.6% | -17.1% | 0.14× | -0.87× | 0× | 9.28× | 0.0% | 1 | -3.76 | 2 | C | |
| Peer median | — | 16.38× | 2.94× | 3.18× | 13.84× | -121.7% | 41.2% | 2.8% | 3.8% | 9.9% | 6.6% | 4.2% | 0.14× | -0.87× | 0× | 2.34× | 0.0% | 6 | 2.98 | 2 | — |





