Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AVPTthis companyAvePoint, Inc.	$16.38	81.71×	6.02×	6.87×	51.81×	-124.6%	74.1%	7.9%	8.4%	7.3%	5.5%	2.8%	0.04×	-9.93×	0×	2.28×	0.0%	4	6.96	3	B+
DBXDropbox, Inc.	$33.65	14.71×	-4.15×	2.96×	11.81×	403.1%	80.1%	27.4%	20.2%	-28.3%	29.5%	12.5%	-2.19×	3.43×	6.02×	0.62×	0.0%	6	0.71	3	B
OKTAOkta, Inc.	$176.77	63.04×	2.12×	5.09×	40.63×	-22.5%	77.4%	5.2%	8.1%	3.4%	1.9%	5.8%	0.06×	-1.23×	38.25×	1.36×	0.0%	8	9.88	3	B+
QLYSQualys, Inc.	$202.83	24.21×	8.56×	7.18×	17.8×	15.4%	82.8%	33.2%	29.6%	35.3%	28.1%	6.3%	0.17×	-0.59×	0×	1.41×	0.0%	7	10.49	4	A
RPDRapid7, Inc.	$14.88	42.22×	6.36×	1.14×	20.52×	383.6%	70.3%	1.3%	2.7%	15.1%	0.8%	14.7%	6.65×	9.08×	1.11×	1.2×	0.0%	5	0.02	3	B
SAILSailPoint, Inc.	$19.83	-30.17×	1.29×	8.23×	-93.56×	-115.7%	64.5%	-28.7%	-25.2%	-3.9%	-3.7%	0.6%	0×	3.75×	-12.48×	1.32×	0.0%	3	10	2	C+
Peer median	—	24.21×	2.12×	5.09×	17.8×	15.4%	77.4%	5.2%	8.1%	3.4%	1.9%	6.3%	0.06×	3.43×	1.11×	1.32×	0.0%	6	9.88	3	—