| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.96 | -1.96× | -1,980.52× | 96.28× | -1.88× | -109.8% | -16.6% | -4908.2% | -4921.3% | 101230.1% | -4256.3% | -43.3% | -24.54× | 0.11× | -1,286.22× | 0.73× | 0.0% | 3 | 13.88 | 2 | C | |
| $20.09 | 207.32× | 4.61× | 4.69× | 35.96× | -102.2% | 61.3% | 6.1% | 2.2% | 2.2% | 2.2% | -0.0% | 0.65× | 3.56× | 1.01× | 2.99× | 0.0% | 3 | 1.79 | 1 | C- | |
| $43.49 | 48.65× | 5.82× | 7.03× | 29.7× | 100.4% | 69.0% | 19.8% | 14.4% | 11.9% | 8.8% | 2.6% | 0.51× | 2.03× | 11.38× | 1.62× | 0.0% | 6 | 2.89 | 2 | C+ | |
| $103.53 | 46.33× | 4.82× | 8.22× | 33.31× | -37.2% | 78.1% | 27.0% | 17.7% | 10.4% | 11.4% | 2.7% | 0.07× | -1.56× | 0× | 3.72× | 0.0% | 6 | 12.89 | 3 | B | |
| Peer median | — | 48.65× | 4.82× | 7.03× | 33.31× | -37.2% | 69.0% | 19.8% | 14.4% | 10.4% | 8.8% | 2.6% | 0.51× | 2.03× | 1.01× | 2.99× | 0.0% | 6 | 2.89 | 2 | — |



