Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-998.9%
-€0.59
vs €0.07 price
Levered DCF
-€0.76
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
0.22
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-1.32×-0.63×-1.32×-2.22×-1.45×2.44×-0.57×-2.79×
P/B-5.32×1.24×0.66×0.42×0.08×-2.37×-0.18×-0.98×
P/S0.62×0.4×0.64×0.37×0.03×0.21×0.1×0.49×
EV / EBITDA0.16×0.89×1.42×4.55×83.88×4.38×0.48×-2.39×
Gross margin17.6%-10.5%3.5%12.4%11.6%12.9%11.9%18.6%
Operating margin-40.2%-72.0%-49.5%-22.5%-3.7%-11.1%-17.3%-17.6%
Net margin-46.8%-92.3%-49.7%-17.0%-1.7%8.6%-17.3%-17.4%
Current ratio3.13×3.92×8.29×8.08×4.45×2.76×1.74×1.68×
Debt / equity-1.23×0.6×0.15×0.12×0.24×-2.28×-0.11×-0.09×
Interest coverage-25.81×-32.11×-32.45×-7.94×-1.86×-2.62×-13.12×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity402.1%-286.2%-51.0%-19.2%-5.4%-97.5%32.2%35.2%
Return on invested capital-34.5%-43.6%-24.4%-14.7%-3.4%-9.8%-38.1%-48.1%
Return on assets-29.9%-44.3%-22.1%-10.0%-2.0%5.9%-18.9%-21.4%
Free cash flow yield-68.1%-152.4%-76.5%-34.8%-651.9%-57.8%-83.4%-26.8%
Earnings yield-75.6%-230.6%-77.4%-46.1%-69.1%41.1%-174.1%-35.8%
Enterprise value-€674.6K-€6.7M-€9.1M-€16.8M-€20.4M-€9.5M-€2.2M€12.5M
Net debt / EBITDA1.72×1.47×2.83×6.88×88.45×5.95×1.04×0.4×
Cash conversion cycle (days)135911281015433203195