| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $83.70 | 21.22× | 1.41× | 0.26× | 12.18× | -48.0% | 10.4% | 3.1% | 1.2% | 6.7% | 7.1% | -5.0% | 0.69× | 3.88× | 3.4× | 1.78× | 1.6% | 5 | 3.13 | 3 | B | |
| $190.06 | 9.99× | 0.87× | 0.18× | 7.93× | -1.2% | 11.2% | 3.0% | 1.9% | 8.7% | 7.3% | -0.7% | 0.47× | 2.59× | 4.36× | 1.36× | 0.0% | 7 | 1.69 | 3 | B+ | |
| $41.43 | 22.16× | 3.99× | 0.71× | 11.91× | -5.3% | 16.1% | 4.5% | 3.3% | 18.3% | 18.0% | 3.1% | 0.03× | -0.91× | 0× | 1.11× | 0.7% | 7 | 3.26 | 4 | A | |
| $44.11 | 14.12× | 1.22× | 0.35× | 10.3× | -32.2% | 13.6% | 3.1% | 2.4% | 8.7% | 6.9% | 10.2% | 0.12× | 0.2× | 14.96× | 1.76× | 0.0% | 8 | 3.68 | 4 | A- | |
| $228.01 | 15.05× | 1.47× | 0.2× | 8× | -44.6% | 7.0% | 2.3% | 1.3% | 9.8% | 7.8% | 11.2% | 0.55× | 1.19× | 3.99× | 1.21× | 1.2% | 4 | 2.62 | 3 | B+ | |
| Peer median | — | 14.58× | 1.35× | 0.27× | 9.15× | -18.8% | 12.4% | 3.0% | 2.1% | 9.2% | 7.5% | 6.7% | 0.3× | 0.7× | 4.18× | 1.28× | 0.3% | 7 | 2.94 | 4 | — |




