| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹100.14 | 12.73× | 1.48× | 1.16× | 8.75× | 34.5% | 39.1% | 11.0% | 9.1% | 11.6% | 9.0% | -2.5% | 0.2× | 0.76× | 8.47× | 2.71× | 1.4% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹92.27 | -25.06× | 0.88× | 0.5× | 12.81× | -471.7% | 24.6% | 1.8% | -2.0% | -3.5% | 1.6% | -3.2% | 0.93× | 6.58× | 0.38× | 1.44× | 0.9% | 3 | — | 1 | C- | |
| ₹586.25 | 460.21× | 0.77× | 0.53× | 9.93× | -81.4% | 13.3% | 1.3% | 0.1% | 0.2% | 0.3% | -7.8% | 0.27× | 1.46× | 0.62× | 1.37× | 3.0% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹236.81 | 8.91× | 0.74× | 0.19× | 5.47× | 17.9% | 11.4% | 3.4% | 2.1% | 8.3% | 7.4% | -1.4% | 0.22× | 1.14× | 5.34× | 2.07× | 1.7% | 4 | 4.45 | 2 | C | |
| Peer median | — | 8.91× | 0.77× | 0.5× | 9.93× | -81.4% | 13.3% | 1.8% | 0.1% | 0.2% | 1.6% | -3.2% | 0.27× | 1.46× | 0.62× | 1.44× | 1.7% | 3 | 4.45 | 2 | — |



