Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AVAVTS.Vthis companyAventus Capital Inc.	CA$18.20	-14.62×	0.87×	7.03×	-7.1×	432.6%	87.5%	-53.9%	-48.0%	-5.9%	-4.5%	-2.3%	0.01×	7.42×	-63.88×	7.98×	0.0%	5	0.36	2	C+
CKI.TOClarke Inc.	CA$23.80	22.03×	1×	3.53×	14.14×	33.8%	41.9%	15.3%	16.0%	4.5%	1.5%	1.5%	1×	7.03×	1.15×	0.06×	0.0%	5	0.24	4	A
CVG.TOClairvest Group Inc.	CA$85.60	9.24×	0.8×	5.22×	6.18×	85.2%	64.4%	66.1%	56.6%	8.7%	7.7%	1.7%	0.01×	-1.62×	0×	19.89×	1.2%	6	4.98	—	—
ELC.VElysee Development Corp.	CA$0.53	1.5×	0.67×	4.07×	0.96×	-70.7%	98.8%	279.8%	274.6%	45.4%	45.7%	-3.7%	0.01×	-0.49×	48.55×	88.8×	2.0%	8	37.41	5	S-
EWEWG.CNEat Well Investment Group Inc.	CA$0.08	-5.67×	10.6×	0.56×	90.57×	-164.0%	12.9%	-2.8%	-12.2%	-231.7%	-2.9%	6.8%	12.98×	45.32×	-0.52×	0.74×	0.0%	5	-2.04	1	C-
ONEX.TOOnex Corporation	CA$109.85	9.04×	0.65×	19.37×	6.71×	-11.6%	75.7%	216.7%	214.2%	7.2%	5.6%	11.8%	0×	-1.99×	624×	357.45×	0.4%	3	6.18	4	A-
Peer median	—	9.04×	0.8×	4.07×	6.71×	-11.6%	64.4%	66.1%	56.6%	7.2%	5.6%	1.7%	0.01×	-0.49×	1.15×	19.89×	0.4%	5	4.98	4	—