Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AVTX.ASthis companyAvantium N.V.	€1.98	-4.02×	0.6×	6.22×	-5.03×	-3594.3%	-235.6%	-298.8%	-154.3%	-14.8%	-13.7%	-64.4%	1.08×	-2.73×	-16.1×	0.46×	0.0%	1	-2	1	C-
ALFEN.ASAlfen N.V.	€10.31	-1,210.34×	1.49×	0.52×	12.42×	-287.5%	28.7%	1.5%	-0.0%	-0.1%	-5.4%	8.1%	0.31×	1.03×	2.49×	1.93×	0.0%	7	3.11	2	C
AMG.ASAMG Critical Materials N.V.	€23.70	-55.6×	1.97×	0.63×	10.21×	-242.6%	18.0%	5.6%	-1.1%	-3.6%	-2.0%	-1.8%	1.58×	3.59×	1.4×	1.52×	1.4%	8	1.57	2	C
BESI.ASBE Semiconductor Industries N.V.	€148.90	80.57×	25.42×	17.9×	51.94×	-80.1%	63.3%	29.3%	22.3%	31.6%	15.4%	1.5%	1.27×	0.76×	9.06×	5.55×	1.6%	7	14.35	3	B+
CRBN.ASCorbion N.V.	€26.68	14.4×	1.45×	0.85×	7.41×	-26.6%	26.4%	9.2%	5.9%	10.1%	7.6%	8.6%	0.65×	2.14×	7.66×	1.89×	3.5%	6	3.22	4	A-
PHARM.ASPharming Group N.V.	€1.16	348.78×	3.72×	2.74×	28.8×	-1.0%	87.9%	5.6%	0.8%	1.1%	1.0%	5.0%	0.42×	-0.87×	1.95×	2.59×	0.0%	6	3.2	3	B+
Peer median	—	14.4×	1.97×	0.85×	12.42×	-80.1%	28.7%	5.6%	0.8%	1.1%	1.0%	5.0%	0.65×	1.03×	2.49×	1.93×	1.4%	7	3.2	3	—