Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AWIthis companyArmstrong World Industries, Inc.	$177.50	26.99×	9.25×	5.14×	15.8×	-12.3%	40.6%	26.6%	19.0%	34.3%	19.7%	3.0%	0.59×	0.76×	13.06×	1.46×	0.7%	6	6.98	3	B+
APOGApogee Enterprises, Inc.	$48.04	15.68×	1.64×	0.6×	7.69×	28.6%	22.7%	6.0%	3.9%	10.6%	6.8%	11.3%	0.56×	1.75×	6.04×	1.65×	2.6%	8	2.89	4	A-
EXPEagle Materials Inc.	$187.83	14.35×	4.02×	2.57×	9.72×	-17.2%	28.3%	24.3%	18.4%	28.7%	12.2%	3.3%	1.22×	1.96×	9.51×	3.66×	0.5%	6	3.29	3	B+
GFFGriffon Corporation	$105.46	67.39×	46.69×	1.37×	17.27×	-70.5%	42.0%	8.2%	2.0%	69.1%	4.7%	8.8%	21.52×	5.21×	2.15×	2.66×	1.1%	7	4.34	3	B+
JBIJanus International Group, Inc.	$4.86	17.5×	1.61×	1.04×	8.49×	184.9%	38.8%	12.7%	6.1%	9.4%	6.6%	12.3%	1.09×	2.69×	3.05×	3.54×	0.0%	7	2.05	4	A
OCOwens Corning	$124.67	-17.88×	2.42×	0.92×	14.35×	-18.4%	28.5%	17.0%	-5.2%	-13.5%	-28.3%	10.3%	1.6×	5.5×	6.72×	1.26×	2.5%	4	1.97	2	C
Peer median	—	15.68×	2.42×	1.04×	9.72×	-17.2%	28.5%	12.7%	3.9%	10.6%	6.6%	10.3%	1.22×	2.69×	6.04×	2.66×	1.1%	7	2.89	3	—