| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| PLN 0.24 | 16.82× | -3.45× | 7,333.51× | -5.68× | -153.9% | -143875.0% | -180825.0% | 43650.0% | -20.5% | -106.0% | -12.3% | -1.34× | -1.58× | -3.79× | 0.07× | 0.0% | 1 | -8.95 | 2 | C | |
| PLN 0.56 | -4.15× | -0.19× | 8.08× | -55.17× | -852.0% | -226.5% | -187.6% | -193.5% | 4.5% | 20.1% | -18.6% | -0.78× | -44.47× | -0.9× | 0.04× | 0.0% | 2 | -21.68 | 1 | C- | |
| PLN 8.60 | 482× | 1.05× | 0.83× | 17.71× | -109.3% | 2.7% | -0.2% | 0.2% | 0.2% | -0.1% | 2.6% | 0.3× | 3.56× | -0.11× | 1.74× | 0.0% | 8 | 2.25 | 2 | B- | |
| PLN 2.42 | -5.51× | 6.21× | 2,725.98× | -4.54× | -84.9% | -13238.1% | -70371.4% | -49671.4% | -113.2% | -115.1% | -20.0% | 0.2× | 0.24× | -48.29× | 2.26× | 0.0% | 4 | 2.94 | 2 | C | |
| PLN 48.90 | -21.25× | 1.63× | 0× | -20.82× | -98.1% | 0.0% | 0.0% | 0.0% | -7.6% | -7.4% | -8.1% | 0× | 1.43× | -161.36× | 6.87× | 0.0% | 2 | 69.03 | 2 | C | |
| PLN 2.25 | -9.14× | 10.01× | 0× | -6.95× | -79.2% | 0.0% | 0.0% | 0.0% | -108.7% | -52.0% | -11.5% | 0× | 1.5× | 0× | 0.79× | 0.0% | 2 | 73.43 | 1 | C- | |
| Peer median | — | -5.51× | 1.63× | 0.83× | -6.95× | -98.1% | 0.0% | -0.2% | 0.0% | -7.6% | -7.4% | -11.5% | 0× | 1.43× | -0.9× | 1.74× | 0.0% | 2 | 2.94 | 2 | — |





