Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AWRthis companyAmerican States Water Company	$89.42	21.51×	2.67×	4.25×	14.01×	-105.8%	50.8%	30.9%	19.8%	12.5%	6.1%	-0.3%	0.9×	3.48×	4.35×	1.32×	2.7%	6	2.07	4	A-
AVAAvista Corporation	$39.97	16.19×	1.15×	1.59×	9.9×	5.9%	24.2%	18.0%	9.8%	7.1%	3.8%	-3.2%	1.25×	5.13×	2.39×	0.83×	5.1%	5	0.87	4	A-
CPKChesapeake Utilities Corporation	$138.80	20.79×	1.83×	3.14×	12.2×	-227.8%	31.6%	27.7%	15.1%	8.8%	4.9%	-7.4%	1.02×	4.38×	3.54×	0.45×	2.1%	6	1.36	3	B+
CWTCalifornia Water Service Group	$50.32	20.15×	1.53×	2.58×	11.51×	-218.4%	64.3%	18.3%	12.8%	7.6%	3.0%	-8.3%	0.96×	4.34×	2.75×	0.85×	2.9%	6	0.9	3	B
EEExcelerate Energy, Inc.	$37.81	21.41×	1.23×	0.68×	9.38×	-48.2%	32.2%	24.5%	3.2%	5.7%	6.6%	33.1%	2.1×	2.13×	3.2×	2.43×	1.0%	7	1.99	3	B
FLNCFluence Energy, Inc.	$5.20	-29.19×	3.28×	0.62×	-98.59×	-2784.4%	13.1%	-2.0%	-2.1%	-11.2%	-4.7%	-12.5%	0.91×	17.65×	-11.27×	1.51×	0.0%	0	1.29	1	D+
Peer median	—	20.15×	1.53×	1.59×	9.9×	-218.4%	31.6%	18.3%	9.8%	7.1%	3.8%	-7.4%	1.02×	4.38×	2.75×	0.85×	2.1%	6	1.29	3	—