| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.02 | -6.61× | 1.5× | 2.27× | -7.11× | -285.2% | 92.3% | -37.9% | -34.0% | -22.5% | -21.6% | -14.2% | 0.15× | 0.65× | 0× | 3.77× | 0.0% | 3 | -2.27 | 3 | B | |
| $3.82 | -18.14× | 3.02× | 2.07× | -71.14× | 82.7% | 66.0% | -10.8% | -11.3% | -16.5% | -13.7% | 1.7% | 0.15× | 1.86× | -21.21× | 1.03× | 0.0% | 3 | -0.08 | 3 | B- | |
| $6.86 | 18.48× | 1.31× | 0.73× | 4.49× | -73.0% | 52.6% | 9.3% | 4.0% | 7.1% | 11.8% | 21.8% | 0.22× | -2.18× | 11.47× | 2.06× | 0.0% | 5 | 3.06 | 4 | A- | |
| $1.72 | -3.25× | 0.39× | 14.62× | 5.53× | 146.4% | 50.6% | -803.7% | -446.6% | -11.8% | -21.1% | -33.4% | 0.01× | 8.82× | -641.22× | 5.03× | 0.0% | 2 | 0.06 | 3 | B+ | |
| $0.17 | -0.93× | -2.18× | 0.59× | -1.38× | -7649.4% | -18.6% | -59.9% | -63.3% | 234.2% | 1874.9% | -63.5% | -0.88× | -0.36× | -17.03× | 0.38× | 0.0% | 4 | -24.56 | 2 | B- | |
| $4.80 | -33.33× | 1.3× | 0.78× | -321.59× | -218.2% | 48.6% | -2.7% | -2.4% | -4.0% | -4.0% | 18.7% | 0.11× | 231.12× | -4.17× | 2.97× | 0.0% | 4 | 3.54 | 2 | C+ | |
| Peer median | — | -3.25× | 1.3× | 0.78× | -1.38× | -73.0% | 50.6% | -10.8% | -11.3% | -4.0% | -4.0% | 1.7% | 0.11× | 1.86× | -17.03× | 2.06× | 0.0% | 4 | 0.06 | 3 | — |





