Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-27.4%
₹32.74
vs ₹45.10 price
Levered DCF
-₹43.77
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-35.8×188.25×39.88×37.33×48.05×33.69×235.86×47.61×
P/B1.6×2.11×4.14×3.27×3.59×1.94×11.22×11.55×
P/S0.91×0.41×0.49×0.53×0.61×0.46×0.97×0.92×
EV / EBITDA26.23×15.57×14.88×13.5×15.36×11.64×24.43×18.75×
Gross margin12.6%9.4%6.8%13.2%13.5%20.9%11.2%9.6%
Operating margin3.8%4.4%4.0%5.5%5.5%7.2%4.5%5.5%
Net margin-2.5%0.2%1.2%1.4%1.3%1.4%0.4%1.9%
Current ratio1.46×1.19×1.23×1.23×1.17×1.15×1.12×1.11×
Debt / equity1.18×2.25×1.71×1.86×2.1×2.27×3.75×3.91×
Interest coverage0.55×6.06×1.79×1.45×1.4×1.05×1.06×1.46×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-4.5%1.1%10.4%8.8%7.4%5.7%4.7%24.2%
Return on invested capital2.6%3.8%8.5%8.2%7.1%9.2%7.8%10.1%
Return on assets-1.6%0.3%2.4%2.1%1.7%1.3%0.6%3.2%
Free cash flow yield-14.4%-14.5%-0.9%9.7%6.4%-9.6%4.7%3.6%
Earnings yield-2.8%0.5%2.5%2.7%2.1%3.0%0.4%2.1%
Enterprise value₹668.5M₹638.7M₹867M₹683.1M₹691.9M₹477.6M₹297.5M₹298.5M
Net debt / EBITDA10.41×7.77×4.23×4.77×5.55×6.25×6.1×4.74×
Cash conversion cycle (days)37416984121135193105130