Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AXILthis companyAxil Brands, Inc.	$5.20	17.1×	3.51×	1.5×	13.1×	17.1%	69.3%	9.7%	8.8%	20.5%	18.5%	-0.2%	0.04×	-1.21×	1,150.77×	3.19×	0.0%	7	7.93	4	A+
INLXIntellinetics, Inc.	$3.82	-18.14×	3.02×	2.07×	-71.14×	82.7%	66.0%	-10.8%	-11.3%	-16.5%	-13.7%	1.7%	0.15×	1.86×	-21.21×	1.03×	0.0%	3	-0.08	3	B-
KOSSKoss Corporation	$3.19	-96.86×	1.26×	2.91×	-30.86×	-151.9%	41.9%	-11.6%	-3.0%	-1.3%	-4.3%	0.3%	0.08×	0.59×	-714.77×	13.96×	0.0%	2	4.64	3	B-
MOBXMobix Labs, Inc.	$0.56	-0.8×	-109.06×	3.7×	-0.96×	-3869.3%	50.5%	-439.6%	-465.4%	13729.5%	-296.7%	-27.7%	-19.51×	-0.08×	-18.74×	0.24×	0.0%	4	-11.65	2	C
SNALSnail, Inc. Class A Common Stock	$1.96	-1.22×	-2.04×	0.41×	-3.16×	106.1%	27.3%	-19.4%	-33.5%	166.3%	-104.6%	-3.5%	-1.17×	-0.76×	-23.83×	0.62×	0.0%	4	-0.51	2	C+
USIOUsio, Inc.	$3.02	-14.58×	2.04×	0.43×	-27,089.49×	-78.6%	23.1%	-2.8%	-2.9%	-14.0%	-10.8%	2.9%	0.22×	2,902.73×	-45.3×	1.08×	0.0%	5	0.49	2	C+
Peer median	—	-14.58×	1.26×	2.07×	-30.86×	-78.6%	41.9%	-11.6%	-11.3%	-1.3%	-13.7%	0.3%	0.08×	0.59×	-23.83×	1.03×	0.0%	4	-0.08	2	—