| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,786.70 | 89.5× | 8.85× | 5.55× | 38.19× | -55.4% | 27.8% | 11.5% | 6.2% | 9.9% | 7.4% | -2.4% | 0.53× | 1.93× | 4.3× | 1.53× | 0.0% | 3 | — | 1 | C- | |
| ₹1,092.60 | 19.41× | 1.46× | 1.14× | 7.39× | 78.1% | 29.9% | 9.1% | 5.9% | 7.5% | 6.9% | 8.8% | 0.08× | -1.06× | 10.86× | 2.93× | 4.0% | 4 | 2.25 | 3 | B+ | |
| ₹313.20 | 25.57× | 3.22× | 2.35× | 12.8× | 524.1% | 32.6% | 13.6% | 9.2% | 12.6% | 7.1% | 4.4% | 0.88× | 1.22× | 3.24× | 1.48× | 1.7% | 6 | 2.63 | 4 | A | |
| ₹4,202.20 | 25.86× | 5.11× | 3.01× | 15.36× | 101.3% | 14.5% | 14.5% | 11.6% | 19.8% | 14.4% | 4.1% | 0.09× | -0.51× | 24.8× | 2.48× | 1.8% | 4 | 10.47 | 4 | A+ | |
| ₹24.41 | 10.57× | 1.76× | 1.73× | 6.55× | 140.1% | 42.4% | 23.7% | 16.4% | 16.6% | 12.9% | 0.5% | 0.43× | 1.13× | 6.42× | 2× | 0.1% | — | — | 2 | C+ | |
| ₹931.35 | 23.1× | 8.07× | 4.34× | 15.39× | 218.4% | 33.4% | 24.2% | 18.8% | 34.9% | 31.9% | 3.6% | 0.02× | -0.81× | 126.83× | 2.86× | 0.0% | — | — | 4 | A | |
| Peer median | — | 23.1× | 3.22× | 2.35× | 12.8× | 140.1% | 32.6% | 14.5% | 11.6% | 16.6% | 12.9% | 4.1% | 0.09× | -0.51× | 10.86× | 2.48× | 1.7% | 4 | 2.63 | 4 | — |





