| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹7.18 | 171.4× | 5.02× | 0.88× | 331.64× | -50.0% | 3.2% | 0.1% | 0.5% | 2.9% | 0.3% | -0.3% | 0.28× | 2.13× | 0.21× | 3.38× | 0.0% | 4 | 14.45 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹171.62 | 50.55× | 0.56× | 0.18× | 9.21× | -679.5% | 16.2% | 2.6% | 0.4% | 1.1% | 0.9% | 11.3% | 1× | 5.91× | 1.42× | 1.32× | 0.0% | 7 | 2.82 | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹7.24 | 838× | 1.95× | 1.27× | 29.82× | 16.9% | 27.7% | 4.6% | 0.2% | 0.2% | 0.4% | -10.5% | 0.64× | 7.3× | 1.13× | 2× | 0.5% | 2 | — | 1 | C- | |
| ₹41.00 | 8.03× | 0.86× | 0.69× | 6.68× | 21.2% | 24.4% | 4.3% | 8.6% | 10.7% | 4.9% | 0.9% | 0× | -0.19× | 91.93× | 3.5× | 5.5% | 5 | 3.55 | 4 | A | |
| Peer median | — | 50.55× | 0.86× | 0.69× | 9.21× | 16.9% | 24.4% | 4.3% | 0.4% | 1.1% | 0.9% | 0.9% | 0.64× | 5.91× | 1.42× | 2× | 0.5% | 5 | 3.18 | 3 | — |



