Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AXL.Vthis companyArrow Exploration Corp.	CA$0.57	37.11×	1.02×	0.77×	1.26×	383.7%	36.0%	18.8%	2.0%	2.7%	4.6%	-5.7%	0×	-0.32×	462.01×	1.06×	0.0%	5	3.21	4	A
BNE.TOBonterra Energy Corp.	CA$6.16	-9.62×	0.32×	0.76×	3.49×	105.4%	7.5%	-1.0%	-7.9%	-3.3%	-0.2%	4.2%	0.34×	1.8×	-0.12×	0.94×	0.0%	4	0.15	2	C+
CEI.VCoelacanth Energy Inc.	CA$0.65	-40.5×	2.66×	14.15×	233.08×	-710.6%	53.3%	-20.8%	-36.2%	-6.8%	-2.5%	-6.3%	0.37×	28.49×	-1.53×	0.13×	0.0%	7	6.77	2	C+
IPO.TOInPlay Oil Corp	CA$17.31	-38.75×	0.82×	1.2×	4.72×	51.4%	12.3%	4.3%	-3.1%	-2.1%	1.0%	-56.6%	0.61×	2.02×	0.55×	1.1×	8.9%	3	0.69	2	C
JOY.TOJourney Energy Inc.	CA$4.67	8.15×	0.6×	1.24×	3.52×	-19.3%	22.4%	14.5%	15.1%	7.3%	4.3%	-2.4%	0.14×	0.66×	3.11×	0.65×	0.0%	6	1.01	4	A-
LCLCX.VLycos Energy Inc	CA$1.36	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-24.18×	0.71×	1.22×	4.12×	16.1%	17.3%	1.6%	-5.5%	-2.7%	0.4%	-4.3%	0.35×	1.91×	0.21×	0.8×	0.0%	5	0.85	2	—