| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $313.91 | 354.96× | 14.08× | 16.43× | 236.13× | -118.3% | 59.7% | -2.2% | 4.5% | 3.9% | -1.1% | 0.2% | 0.59× | 3.61× | -0.66× | 2.53× | 0.0% | 5 | 6.54 | 2 | C+ | |
| $33.10 | 37.81× | 5.25× | 2.73× | 20.2× | -45.6% | 41.2% | 12.3% | 7.2% | 13.9% | 7.7% | 3.4% | 1.03× | 2.21× | 6.34× | 3.5× | 0.9% | 5 | 2.72 | 3 | B | |
| $30.66 | 31.39× | 7.1× | 6.7× | 23.71× | -13.4% | 59.2% | 22.6% | 21.3% | 22.5% | 20.1% | 4.4% | 0.03× | -2.34× | 0× | 4.9× | 1.5% | 7 | 24.59 | 4 | A | |
| $329.26 | 29.47× | 3.44× | 2.29× | 17.62× | -64.2% | 45.9% | 14.8% | 7.8% | 11.7% | 8.8% | 6.7% | 0.78× | 3.15× | 7.41× | 0.97× | 0.0% | 8 | 3.65 | 3 | B+ | |
| Peer median | — | 31.39× | 5.25× | 2.73× | 20.2× | -45.6% | 45.9% | 14.8% | 7.8% | 13.9% | 8.8% | 4.4% | 0.78× | 2.21× | 6.34× | 3.5× | 0.9% | 7 | 3.65 | 3 | — |



