| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $133.82 | -49.63× | 102.9× | 14.23× | -53.57× | -423.3% | 92.6% | -26.5% | -28.7% | -207.5% | -44.0% | -1.0% | 2.73× | 0.49× | -25.81× | 1.55× | 0.0% | 3 | 4.25 | 1 | D+ | |
| $1.19 | -16.48× | 8× | 0× | -14.16× | 2.3% | 0.0% | 0.0% | 0.0% | -48.9% | -54.2% | -5.1% | 0× | 2.21× | 0× | 11.6× | 0.0% | 1 | 4.27 | 2 | C | |
| $34.59 | -6.5× | 3.6× | 0× | -5.26× | -91.2% | 0.0% | 0.0% | 0.0% | -55.3% | -44.5% | -11.0% | 0× | 1.45× | -30.34× | 6.29× | 0.0% | 3 | 12.28 | 2 | C | |
| $20.23 | -5.56× | 2.86× | 0× | -5.48× | -94.9% | 0.0% | 0.0% | 0.0% | -50.6% | -52.6% | -14.6% | 0.04× | 0.34× | 0× | 9.16× | 0.0% | 3 | 2.05 | 2 | C | |
| $165.00 | 29.49× | 4.34× | 4.93× | 20.72× | 140.9% | 98.2% | 21.6% | 16.7% | 14.7% | 10.8% | 5.3% | 0.13× | -0.45× | 0× | 3.39× | 0.0% | 5 | 6.69 | 4 | A | |
| $0.54 | -1.23× | 2.82× | 0× | -0.47× | 121.4% | 0.0% | 0.0% | 0.0% | -228.1% | -151.8% | -70.6% | 0× | 0.78× | -74.92× | 5.87× | 0.0% | 2 | -18.15 | 2 | C+ | |
| Peer median | — | -5.56× | 3.6× | 0× | -5.26× | 2.3% | 0.0% | 0.0% | 0.0% | -50.6% | -52.6% | -11.0% | 0× | 0.78× | 0× | 6.29× | 0.0% | 3 | 4.27 | 2 | — |





