Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+8.9%
₹418.82
vs ₹384.55 price
Levered DCF
₹712.86
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E18.59×43.02×32.38×22.41×30.96×23.83×13.96×16.24×
P/B4.65×6.33×9.21×4.03×5.3×7.11×2.76×4.04×
P/S2.59×4.34×4.66×2.34×3.09×3.39×1.6×2.01×
EV / EBITDA13.83×26.46×22.23×14.22×19.08×15.53×8.52×9.6×
Gross margin36.2%50.8%24.8%42.2%44.9%45.4%49.4%47.7%
Operating margin16.0%11.2%18.7%13.1%11.0%17.9%12.6%15.4%
Net margin13.9%10.1%14.4%10.4%10.0%14.2%11.5%12.4%
Current ratio2.09×2.51×2.06×1.96×2.44×2.75×1.83×1.76×
Debt / equity0×0×0×0×0.01×0.01×0.14×0.02×
Interest coverage141.88×29.34×25.83×19.91×31.91×37.27×16.9×33.44×
Dividend yield5.0%1.0%1.4%0.8%1.1%1.0%5.1%1.4%
Payout ratio93.3%44.8%45.2%18.7%35.0%22.8%71.5%22.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity25.0%14.7%28.4%18.0%17.1%29.8%19.8%24.9%
Return on invested capital20.6%11.9%27.0%16.6%13.1%25.7%13.1%20.1%
Return on assets14.5%9.6%16.4%9.7%10.6%19.6%10.6%15.4%
Free cash flow yield7.5%3.1%2.5%6.4%-3.0%4.4%5.9%3.5%
Earnings yield5.4%2.3%3.1%4.5%3.2%4.2%7.2%6.2%
Enterprise value₹5.6B₹7.5B₹10.2B₹3.8B₹4.2B₹5B₹1.6B₹2.1B
Net debt / EBITDA-0.4×-0.76×-0.54×-0.44×-0.26×-0.24×0.19×-0.2×
Cash conversion cycle (days)7512112415414864150120