| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $41.61 | -33.37× | 2.63× | 8.13× | -59.29× | -112.0% | 12.7% | -24.9% | -24.1% | -7.8% | -5.4% | -2.6% | 0.24× | 4.96× | -17.48× | 2.72× | 0.0% | 4 | 8.81 | 2 | C+ | |
| $52.38 | -54.47× | 2.86× | 4.6× | -132.12× | -153.0% | 30.0% | -12.0% | -8.4% | -5.2% | -4.7% | -16.9% | 0.23× | 3.14× | -15.61× | 2.63× | 0.0% | 2 | 5.85 | 1 | C- | |
| $7.59 | -42.46× | 6.85× | 87.44× | -34.52× | -264.3% | 35.2% | -228.3% | -205.3% | -16.1% | -17.3% | -1.0% | 0.04× | 5.55× | 0× | 30.32× | 0.0% | 2 | 23.39 | 2 | C | |
| $596.19 | -8.79× | 13.12× | 20.22× | -8.8× | -124.1% | 41.7% | 17.4% | -230.1% | -149.3% | 7.9% | 0.5% | 0.36× | 0.05× | 24.07× | 1.68× | 0.0% | 6 | 13.15 | 1 | C- | |
| $224.44 | -174.53× | 7.1× | 9.75× | 247.63× | -87.8% | 54.9% | 13.4% | -5.6% | -4.1% | 6.7% | 1.6% | 0.41× | 10.7× | 23.5× | 3.71× | 0.0% | 6 | 18.89 | 3 | B | |
| Peer median | — | -48.47× | 6.98× | 14.98× | -21.66× | -138.5% | 38.5% | 0.7% | -106.9% | -10.6% | 1.0% | -0.3% | 0.29× | 4.34× | 11.75× | 3.17× | 0.0% | 4 | 16.02 | 2 | — |




