Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AYA.TOthis companyAya Gold & Silver Inc.	CA$37.62	43.34×	4.74×	9.71×	19.19×	-223.6%	41.2%	28.1%	22.5%	11.0%	6.9%	-0.2%	0.27×	-0.23×	5.42×	1.94×	0.0%	8	11.83	3	B
AGMR.TOSilver Mountain Resources Inc.	CA$3.04	-2.83×	3.81×	0×	-15.78×	-50.1%	0.0%	0.0%	0.0%	-134.6%	-11.1%	-6.5%	0×	7.98×	-155.54×	0.72×	0.0%	2	0.53	2	C+
AG.TOFirst Majestic Silver Corp.	CA$22.45	47.65×	2.9×	6.25×	10.78×	-112.8%	34.8%	27.8%	13.1%	6.1%	4.5%	4.4%	0.11×	-0.69×	23.64×	2.6×	0.1%	6	3.69	3	B
DSV.TODiscovery Mining Ltd.	CA$11.68	38.09×	9.2×	6.32×	16.05×	36.3%	42.7%	28.4%	16.4%	23.8%	12.3%	3.0%	0.01×	-1.21×	73.53×	1.85×	0.0%	5	4.22	4	A-
GSVR.VGuanajuato Silver Company Ltd.	CA$0.33	-9.14×	12.58×	4.34×	-13.3×	-1061.9%	13.7%	2.8%	-47.5%	-137.7%	3.9%	-0.9%	0.74×	0.8×	0.47×	1.28×	0.0%	5	0.45	2	C
HSLV.TOHighlander Silver Corp.	CA$6.77	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	17.63×	6.51×	5.29×	-1.26×	-81.5%	24.3%	15.3%	6.6%	-64.2%	4.2%	1.1%	0.06×	0.06×	12.06×	1.56×	0.0%	5	2.11	3	—