| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 379.20 | 21.31× | 7.01× | 9.69× | 13.62× | 51.9% | 75.0% | 53.7% | 45.9% | 33.2% | 0.8% | 56.9% | 0.09× | -3.89× | 4.17× | 0.14× | 3.3% | 5 | 0.13 | 3 | B+ | |
| SEK 1.26 | 46.46× | 2.39× | 1.51× | 9.01× | -1276.4% | 28.4% | 2.6% | 3.2% | 5.2% | 2.8% | -3.7% | 0.15× | -0.31× | 0× | 7.52× | 0.0% | 3 | 2.36 | 2 | C+ | |
| SEK 353.00 | 22.84× | 9.02× | 10.27× | 16.08× | 21.0% | 75.1% | 56.9% | 45.9% | 40.3% | 1.0% | 18.2% | 0.12× | -0.95× | 8.21× | 59.03× | 3.0% | 6 | 0.2 | 3 | B+ | |
| Peer median | — | 34.65× | 5.71× | 5.89× | 12.54× | -627.7% | 51.7% | 29.7% | 24.6% | 22.7% | 1.9% | 7.2% | 0.13× | -0.63× | 4.11× | 33.28× | 1.5% | 5 | 1.28 | 3 | — |


