| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $40.14 | -23.54× | 0.76× | 2.21× | 21.18× | -69.9% | 45.5% | -1.9% | -9.4% | -3.2% | 2.1% | 2.9% | 0.06× | -3.12× | 0× | 2.98× | 0.0% | 4 | 3.8 | 2 | C+ | |
| $390.14 | 10.87× | 1.11× | 3.2× | 7.65× | -146.4% | 52.0% | 10.5% | 29.4% | 10.2% | 2.0% | 4.5% | 0.21× | 0.83× | 5.52× | 5.62× | 0.0% | 7 | 3.65 | 3 | B | |
| $65.82 | -314.07× | 2.91× | 2.08× | 29.4× | -38.9% | 45.9% | 6.9% | -0.3% | -0.4% | -1.9% | 0.2% | 0.83× | 5.76× | 3.91× | 1.73× | 0.3% | 5 | 2.75 | 1 | C- | |
| $232.40 | 45.15× | 3.08× | 6.59× | 25.3× | -14.1% | 60.9% | 20.9% | 14.7% | 6.9% | 5.7% | 3.2% | 0.35× | 1.99× | 19.38× | 1.87× | 0.5% | 7 | 3.74 | 3 | B | |
| $9.07 | -0.52× | 2.16× | 0.34× | -1.4× | -319.6% | 53.0% | -0.7% | -65.5% | -412.8% | -1.0% | 18.9% | 3.22× | -0.77× | -0.13× | 2.2× | 0.0% | 5 | -2.53 | 1 | D+ | |
| $129.80 | 72.48× | 2.62× | 1.96× | 17.84× | -93.2% | 63.5% | 7.4% | 2.7% | 3.6% | 2.8% | 8.1% | 0.91× | 4.02× | 1.73× | 1.72× | 0.7% | 7 | 2.05 | 2 | B- | |
| Peer median | — | 10.87× | 2.62× | 2.08× | 17.84× | -93.2% | 53.0% | 7.4% | 2.7% | 3.6% | 2.0% | 4.5% | 0.83× | 1.99× | 3.91× | 1.87× | 0.3% | 7 | 2.75 | 2 | — |





