| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $41.82 | 14.61× | 2.8× | 4.38× | 7.37× | -69.9% | 51.3% | 47.8% | 29.4% | 18.8% | 13.7% | 5.6% | 0.18× | -0.2× | 22.63× | 2.92× | 1.2% | 7 | 3.67 | 4 | A | |
| CA$278.43 | 18.75× | 3.45× | 7.02× | 10.21× | 98.6% | 56.1% | 53.1% | 37.5% | 18.4% | 13.4% | 5.2% | 0.01× | -0.31× | 141.68× | 2.02× | 0.9% | 7 | 7.05 | 4 | A+ | |
| CA$7.87 | 14.52× | 1.66× | 1.91× | 4.2× | -39.9% | 50.0% | 46.1% | 13.1% | 11.4% | 13.0% | 1.1% | 0.18× | 0.17× | 37.45× | 1.06× | 1.8% | 6 | 3.74 | 4 | A+ | |
| CA$52.47 | 14.14× | 1.71× | 3.94× | 7.51× | -202.4% | 44.9% | 41.5% | 27.9% | 12.1% | 12.3% | -2.7% | 0.3× | 0.42× | 27.26× | 1.83× | 0.0% | 4 | 1.77 | 3 | B+ | |
| CA$16.87 | 39.02× | 1.53× | 4.79× | 10.74× | -128.0% | 25.0% | 23.8% | 12.2% | 3.9% | -0.7% | -0.1% | 0.32× | 1.49× | 2.41× | 1.56× | 0.0% | 8 | 2.99 | 4 | A- | |
| CA$27.51 | 14.1× | 2.27× | 3.27× | 6.34× | -169.0% | 41.2% | 38.9% | 23.3% | 16.2% | 14.6% | 8.1% | 0.18× | 0.22× | 10.38× | 1.75× | 0.0% | 8 | 5.63 | 4 | A- | |
| Peer median | — | 14.52× | 1.71× | 3.94× | 7.51× | -128.0% | 44.9% | 41.5% | 23.3% | 12.1% | 13.0% | 1.1% | 0.18× | 0.22× | 27.26× | 1.75× | 0.0% | 7 | 3.74 | 4 | — |





