Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-46.1%
₹13.78
vs ₹25.58 price
Levered DCF
-₹21.13
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
115.24
Safe zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E108.75×33.63×36.34×69.63×34.82×17.55×32.87×16.13×
P/B2.51×1.78×2.86×2.97×4.66×2.52×0.9×1.37×
P/S4.6×8.53×6.33×24.92×5.78×3.67×83.43×25.34×
EV / EBITDA66.06×23.71×25.82×48.68×24.06×14.81×27.51×13.17×
Gross margin4.8%32.2%26.1%76.6%25.2%29.4%-169.0%47.2%
Operating margin-1.0%11.7%14.9%10.9%17.8%18.6%-364.5%9.3%
Net margin4.4%25.7%17.2%36.7%16.5%21.0%253.9%159.6%
Current ratio34.7×10.43×9.83×33.32×18.2×77.71×33.37×34.18×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage-27.79×0×1,553.91×70.53×655.63×475.98×-31.61×26.98×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.4%5.4%7.8%4.4%13.3%14.5%2.7%8.6%
Return on invested capital-0.4%1.8%4.8%1.1%10.3%11.0%-3.9%0.4%
Return on assets2.3%4.9%7.0%4.2%12.5%14.2%2.6%8.3%
Free cash flow yield1.7%-13.6%6.7%-2.6%0.2%-3.2%-2.9%6.0%
Earnings yield1.0%3.0%2.7%1.5%2.9%5.7%3.0%6.3%
Enterprise value₹598.5M₹474.4M₹717M₹677.3M₹1B₹483.6M₹142.9M₹214.7M
Net debt / EBITDA-9.79×-0.11×-0.29×-1.24×-0.9×-0.14×-1.19×-0.39×
Cash conversion cycle (days)1286482061420331515,5064,188