| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.47 | 15.47× | -16.86× | 0× | 0× | — | 0.0% | 0.0% | 0.0% | -25.8% | 0.0% | -0.7% | 0× | 0× | 0× | 0.61× | 0.0% | 2 | 18.71 | 2 | C | |
| $5.00 | -2.74× | 0.77× | 1.96× | -27.39× | -455.1% | 76.4% | -28.8% | -71.5% | -28.1% | -4.2% | -3.2% | 1.68× | -18.7× | -0.7× | 0.05× | 22.1% | 4 | -0.47 | 2 | C | |
| $10.92 | 4.73× | 0.72× | 0.89× | 6× | 1031.8% | 75.3% | 42.5% | 18.8% | 15.2% | 8.2% | 19.6% | 2.07× | 3.92× | 2.42× | 0.2× | 9.8% | 3 | 0.48 | 3 | B+ | |
| $10.67 | 35.27× | 1.04× | 0× | -168.69× | — | 0.0% | 0.0% | 0.0% | 3.7% | -0.6% | -0.2% | 0× | 1.19× | 0× | 1.19× | 0.0% | 3 | 18 | 3 | B | |
| $10.35 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 4.73× | 0.77× | 0.89× | -27.39× | 288.4% | 75.3% | 0.0% | 0.0% | 3.7% | -0.6% | -0.2% | 1.68× | 1.19× | 0× | 0.2× | 9.8% | 3 | 0.48 | 3 | — |




