| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 15.55 | -90.45× | 2.21× | 3.23× | 18.08× | -178.3% | 85.5% | -4.4% | -3.6% | -2.5% | -1.1% | -1.0% | 0.52× | 2.63× | -0.77× | 1.67× | 0.0% | 8 | 0.28 | 2 | C+ | |
| SEK 0.16 | -6.28× | 7.91× | 41.02× | -6.37× | -225.0% | 37.5% | -652.2% | -653.3% | -126.0% | -125.8% | -16.3% | 0× | 0.41× | 0× | 4.08× | 0.0% | 3 | 12.43 | 1 | D+ | |
| SEK 12.80 | -27.8× | 4.33× | 53.02× | -27.26× | -165.9% | -185.7% | -185.7% | -192.3% | -15.7% | -15.2% | -4.4% | 0× | 1.46× | 0× | 4.98× | 0.0% | 3 | 12.35 | 1 | D+ | |
| SEK 0.45 | -1.69× | 0.29× | 8.91× | -39.96× | -393.1% | -249.4% | -175.9% | -528.3% | -17.0% | -2.8% | 47.0% | 0.69× | -27.88× | -1.81× | 0.65× | 0.0% | 5 | -0.16 | 2 | C+ | |
| SEK 2.40 | -9.05× | 3.71× | 8.56× | -9.17× | -287.0% | 61.5% | -96.9% | -96.3% | -41.8% | -41.7% | -8.9% | 0.01× | 0.69× | -42.41× | 3.65× | 0.0% | 4 | 10.82 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -7.66× | 4.02× | 24.97× | -18.22× | -256.0% | -74.1% | -180.8% | -360.3% | -29.4% | -28.4% | -6.7% | 0× | 0.55× | -0.9× | 3.87× | 0.0% | 4 | 11.58 | 1 | — |




