| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.67 | -1.32× | 0.37× | 0.31× | 7.08× | 674.7% | 38.0% | -29.6% | -22.0% | -26.2% | -19.9% | 879.3% | 0.24× | 8.57× | -0.77× | 0.18× | 4.4% | 6 | 0.21 | 3 | B+ | |
| $23.00 | 10.24× | 1.08× | 1.81× | 3.66× | -6.7% | 67.7% | 22.3% | 17.7% | 10.5% | 1.1% | 12.0% | 0.06× | -3.45× | 0.73× | 17,913.35× | 2.6% | 5 | 1.24 | 3 | B+ | |
| $0.61 | -4.43× | 0.63× | 11.7× | -18.75× | -1273.3% | -130.6% | -252.4% | -265.8% | -14.4% | -4.5% | 29.9% | 2.01× | -14.11× | -1.09× | 1.51× | 23.4% | 5 | -1.37 | 2 | B- | |
| $5.86 | 21.17× | 0.82× | 1.92× | 28.17× | -142.4% | 53.7% | 11.7% | 8.9% | 3.8% | 1.9% | 2.7% | 0.97× | 12.68× | 0.26× | 0.06× | 0.0% | 4 | 0.24 | 2 | C+ | |
| $14.78 | 22.81× | 0.86× | 3.23× | 23.98× | -105.1% | 70.7% | 16.7% | 14.1% | 3.7% | 2.5% | 5961.3% | 0.42× | 6.97× | 0.58× | 0.03× | 0.0% | 6 | -0.5 | 3 | B- | |
| $1.64 | -1.53× | 0.54× | 7.61× | -1.18× | -17.1% | -249.6% | -408.5% | -496.1% | -35.0% | -28.6% | -17.6% | 0.01× | 0.74× | 0× | 7.1× | 0.0% | 4 | 4.25 | 3 | B | |
| Peer median | — | 10.24× | 0.82× | 3.23× | 3.66× | -105.1% | 53.7% | 11.7% | 8.9% | 3.7% | 1.1% | 12.0% | 0.42× | 0.74× | 0.26× | 1.51× | 0.0% | 5 | 0.24 | 3 | — |





