| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹472.80 | 23.31× | 2.69× | 1.72× | 14.21× | -102.8% | 13.4% | 6.6% | 7.4% | 11.5% | 7.2% | -5.1% | 0.39× | 1.71× | 2.7× | 1.57× | 0.0% | 5 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹65.75 | 4.44× | 0.89× | 1.27× | 4.08× | -153.4% | 21.0% | 6.4% | 28.7% | 20.0% | 4.1% | 4.7% | 0.07× | 0.04× | 6.55× | 1.72× | 0.0% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹18.88 | 20.73× | 3.6× | 1.32× | 12.6× | -8.6% | 21.6% | 6.8% | 6.4% | 17.4% | 10.7% | -1.3% | 0.25× | 0.75× | 7.71× | 1.66× | 0.0% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 12.59× | 2.25× | 1.3× | 8.34× | -81.0% | 21.3% | 6.6% | 17.5% | 18.7% | 7.4% | 1.7% | 0.16× | 0.39× | 7.13× | 1.69× | 0.0% | 4 | — | 2 | — |


