| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹4.00 | 19.11× | 0.4× | 0.45× | 9.64× | 118.0% | 93.8% | 8.7% | 2.5% | 2.2% | 2.4% | -33.9% | 0.68× | 5.83× | 1.6× | 2.14× | 0.0% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹5.82 | 12.41× | 0.95× | 0.69× | 7.95× | 4.7% | 13.8% | 10.1% | 5.5% | 7.7% | 6.7% | -62.4% | 0.44× | 2.35× | 3.36× | 1.55× | 0.0% | 3 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹6.78 | 0.14× | -0.01× | 0.36× | 8.38× | 3175.8% | 52.4% | 36.3% | 259.6% | -10.7% | -14.8% | 205.2% | -0.9× | 8.25× | 2.26× | 0.02× | 0.0% | 4 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 6.27× | 0.47× | 0.52× | 8.17× | 1590.2% | 33.1% | 23.2% | 132.6% | -1.5% | -4.1% | 71.4% | -0.23× | 5.3× | 2.81× | 0.79× | 0.0% | 4 | — | 3 | — |


