Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BAHthis companyBooz Allen Hamilton Holding Corporation	$87.03	11.28×	8.62×	0.85×	10.69×	274.0%	21.9%	9.2%	7.6%	77.0%	17.6%	10.0%	3.73×	2.81×	5.61×	1.78×	2.9%	5	3.42	4	A-
BBAIBigBear.ai Holdings, Inc.	$2.25	-6.59×	3.17×	15.18×	-7.2×	-131.1%	22.3%	-65.3%	-230.2%	-48.0%	-10.7%	-2.4%	0.04×	0.24×	-4.6×	1.78×	0.0%	4	7.75	2	C+
CACICACI International Inc	$631.22	19.08×	2.29×	1.07×	13.22×	54.9%	33.2%	9.6%	5.6%	12.0%	6.7%	7.6%	1.21×	4.45×	4.27×	1.48×	0.0%	6	3.02	3	B+
FCNFTI Consulting, Inc.	$195.99	20.51×	3.21×	1.47×	13.4×	123.3%	32.1%	10.9%	7.1%	15.6%	11.9%	2.8%	0.36×	0.82×	19.37×	1.56×	0.0%	7	3.7	4	A-
INODInnodata Inc.	$39.29	50.45×	15.14×	6.44×	31.93×	-107.9%	39.7%	16.0%	12.8%	30.1%	26.2%	2.2%	0.04×	-1.61×	0×	2.68×	0.0%	5	6.52	4	A-
LDOSLeidos Holdings, Inc.	$134.53	16.35×	4.94×	1.41×	12.11×	221.8%	17.7%	12.3%	8.5%	29.6%	15.0%	6.7%	1.21×	1.97×	10.38×	1.7×	0.9%	6	3.23	4	A
Peer median	—	19.08×	3.21×	1.47×	13.22×	54.9%	32.1%	10.9%	7.1%	15.6%	11.9%	2.8%	0.36×	0.82×	4.27×	1.7×	0.0%	6	3.7	4	—