| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹10,979.00 | 22.81× | 6.31× | 3.9× | 16.79× | 25.4% | 27.9% | 19.7% | 17.1% | 27.7% | 14.5% | 0.9% | 0.58× | 1.25× | 10.63× | 1.76× | 2.4% | 5 | 5.83 | 3 | B+ | |
| ₹7,629.00 | 32.75× | 7.2× | 7.72× | 22.57× | 149.3% | 33.6% | 21.1% | 23.6% | 22.0% | 14.1% | 2.2% | 0.02× | 0.03× | 69.13× | 1.9× | 1.1% | 5 | — | 3 | B- | |
| ₹5,410.50 | 17.64× | 4.69× | 2.14× | 12.1× | 228.2% | 25.4% | 13.1% | 12.1% | 26.6% | 19.9% | 7.4% | 0.04× | 0× | 79.09× | 1.91× | 3.5% | 4 | 6.61 | 4 | A | |
| ₹12,928.00 | 26.36× | 3.61× | 2.11× | 14.77× | 358.6% | 19.2% | 8.0% | 8.0% | 13.7% | 10.0% | 2.4% | 0× | -0.06× | 61.64× | 1.07× | 1.1% | 4 | 6.43 | 4 | A | |
| ₹3,290.60 | 19.8× | 3.64× | 1.75× | 11.43× | 237.6% | 35.9% | 15.6% | 8.9% | 18.4% | 8.6% | 1.3% | 1.47× | 3.21× | 3.21× | 1.27× | 0.8% | 4 | 2.5 | 1 | C- | |
| ₹33.96 | -5.39× | 2.95× | 4.38× | -11.43× | -539.0% | -25.7% | -73.5% | -81.4% | -54.7% | -26.1% | -14.5% | 0.82× | -1.26× | -4.6× | 1.14× | 0.0% | 1 | — | 1 | D+ | |
| Peer median | — | 19.8× | 3.64× | 2.14× | 12.1× | 228.2% | 25.4% | 13.1% | 8.9% | 18.4% | 10.0% | 2.2% | 0.04× | 0× | 61.64× | 1.27× | 1.1% | 4 | 6.43 | 3 | — |





