| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹278.90 | -42.86× | 2.44× | 0.87× | 34.91× | 30.4% | 18.7% | 0.2% | -2.0% | -5.7% | 0.5% | 14.9% | 0.1× | -0.91× | 0.17× | 1.11× | 0.9% | 3 | 1.89 | 3 | B- | |
| ₹309.30 | 35.02× | 2.95× | 2.19× | 14.2× | -272.9% | 42.7% | 6.8% | 6.2% | 8.4% | 5.7% | -1.0% | 0.17× | 0.75× | 12.51× | 2.21× | 0.0% | 4 | — | 1 | C- | |
| ₹588.45 | 23.15× | 2.84× | 1.12× | 12.07× | 88.8% | 23.6% | 6.0% | 4.8% | 12.3% | 10.9% | 7.1% | 0.02× | -0.07× | 31.41× | 2.1× | 0.0% | 4 | 4.94 | 4 | A | |
| ₹218.90 | -59.47× | 4.85× | 1.78× | 105.58× | 65.9% | 21.3% | 8.1% | -3.0% | -8.2% | 17.2% | 4.4% | 0.07× | 0.11× | 14.89× | 1.43× | 1.3% | 3 | 4.73 | 2 | C+ | |
| ₹152.49 | 19.71× | 2.22× | 5.89× | 12.51× | 120.4% | 42.5% | 30.7% | 29.9% | 11.3% | 8.4% | 3.4% | 0.01× | 0.06× | 19.4× | 19.69× | 4.6% | 5 | — | 2 | B- | |
| ₹2,050.50 | 13.77× | 1.01× | 0.42× | 5.88× | -125.5% | 31.4% | 4.9% | 3.1% | 7.3% | 7.0% | 9.4% | 0.27× | 1.04× | 4.24× | 2.33× | 1.9% | 5 | — | 2 | B- | |
| Peer median | — | 19.71× | 2.84× | 1.78× | 12.51× | 65.9% | 31.4% | 6.8% | 4.8% | 8.4% | 8.4% | 4.4% | 0.07× | 0.11× | 14.89× | 2.21× | 1.3% | 4 | 4.84 | 2 | — |





