| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,836.90 | 26.62× | 3.35× | 1.71× | 10.72× | 2875.7% | 73.8% | 17.6% | 6.4% | 12.6% | 2.7% | -20.0% | 4.64× | 6.09× | 0.95× | 0.31× | 0.7% | 4 | — | 2 | C+ | |
| ₹401.65 | 20.28× | 2.22× | 1.67× | 43.97× | 3525.6% | 44.1% | 14.3% | 8.3% | 10.9% | 1.4% | 10.1% | 5.22× | 30.6× | 0.56× | 0× | 0.0% | 4 | 0.42 | 2 | C | |
| ₹127.65 | 13.79× | 1.63× | 0.69× | 23.33× | -129.3% | 61.2% | 11.4% | 5.0% | 11.8% | 2.3% | -12.8% | 4.02× | 15.57× | 0× | 0.56× | 6.3% | 3 | 0.6 | 2 | C | |
| Peer median | — | 17.03× | 1.92× | 1.18× | 33.65× | 1698.1% | 52.6% | 12.9% | 6.6% | 11.4% | 1.9% | -1.3% | 4.62× | 23.08× | 0.28× | 0.28× | 3.2% | 4 | 0.51 | 2 | — |


