| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹81.16 | 23.81× | 2.71× | 5.47× | 48.84× | -144.7% | 38.4% | 31.6% | 23.0% | 11.4% | 2.1% | 7.0% | 4.6× | 30.73× | 0× | 0.01× | 0.0% | 2 | 0.5 | 2 | C | |
| ₹433.35 | 17.77× | 2.58× | 5.28× | 26.08× | 477.1% | 61.3% | 40.4% | 29.7% | 14.5% | 4.4% | 8.5% | 2.49× | 12.54× | 0× | 0.27× | 0.0% | 4 | — | 2 | C | |
| ₹1,137.00 | 13.03× | 1.69× | 3.18× | 25.33× | 274.2% | 98.4% | 32.6% | 24.4% | 13.0% | 3.3% | 8.9% | 3.11× | 15.67× | 0× | 0.56× | 0.0% | 4 | 0.67 | 3 | B | |
| ₹757.35 | 9.71× | 1.76× | 2.5× | 36.57× | -201.4% | 38.2% | 31.8% | 25.7% | 18.2% | 2.5% | 9.8% | 6.36× | 28.58× | 0.52× | 0.02× | 1.6% | 3 | 0.35 | 3 | B+ | |
| ₹1,078.80 | 17.28× | 2.14× | 4.86× | 26.81× | 229.8% | 56.8% | 39.9% | 28.1% | 12.4% | 3.4% | 6.6% | 2.43× | 13.96× | 0× | 4.47× | 0.4% | 4 | 0.9 | 3 | B | |
| ₹631.15 | 16.24× | 2.56× | 5.35× | 21.37× | 500.6% | 69.3% | 45.4% | 32.9% | 15.7% | 5.7% | 7.2% | 1.95× | 9.09× | 0× | 0.2× | 0.7% | 3 | — | 2 | B- | |
| Peer median | — | 16.24× | 2.14× | 4.86× | 26.08× | 274.2% | 61.3% | 39.9% | 28.1% | 14.5% | 3.4% | 8.5% | 2.49× | 13.96× | 0× | 0.27× | 0.4% | 4 | 0.67 | 3 | — |





